HomeMy WebLinkAboutGrand Bend Holiday, 1964-07-31, Page 5A Financial Report to the Ratepayers
Auditor's Report
The Reeve, Councillors and Ratepayers
The Corporation of the Village of Grand Bend
Grand Bend, Ontario
Dear Sirs:
July 6, 1964
I have audited the accounts and records of the Village of Grand Bend for the year
ended December 31, 1963, and have prepared therefrom the statements listed in the
index accompanying this report.
The operations for the year resulted in a surplus of $2,354.73 compared with a
surplus of $6,496.28 for the year ended December 31, 1962.
Presented herewith is a condensed, comparative Statement of Revenue and Ex-
penditure for the three years ended December 31, 1963, 1962 and 1961.
Revenue
Taxation
Debenture debt charges recoverable
Province of Ontario — subsidies . .
Licenses and permits
Interest and tax penalties
Other revenue . .
Other municipalities
Sundry revenue
Year ended December 31,
1963
1962
1961
102,214.14 91,510.58 93,558.90
8,015.62 8,075.62 8,135.62
12,542.26 7,171.88 7,265.94
1,539.25 1,787.00 1,799.00
1,570.37 1,388.69 1,085.31
1,995.61 7,868.57 7,049.50
7,549.05 3,771.85 4,192.14
483.09 2,487.94 122.29
135,909.39 124,062.13 123,208.70
Expenditure
General government
Protection to persons & property
Roads, highways and streets . . • •
Sanitation and waste removal.. • •
Conservation of health
Social welfare
Education
Recreation and community service
Debt charges
County rates
Discount for taxes
Taxes refunded. . .
Capital expenditure out of current revenue
Year ended December 31,
1963 1962 1961
9,389.50 8,289.89 6,762.73
16,595.90 18,027.85 18,036.53
24,142.09 9,174.04 8,991.58
88.50
273.00 200.00 200.00
1,040.46 390.92 353.48
45,145.40 36,779.98 35,786.48
1,680.17 6,641.75 8,736.03
9,291.05 9,406.45 9,534.72
24,873.87 22,840.35 24,619.19
973.24 939.24 938.18
149.98 31.47 10.33
4,843.91
133,554.66 117,565.85 114,057.75
Surplus for year $ 2,354.73
$ 6,496.28 $ 9,150.95
The results of the operations of the other Boards and Commissions were as fol-
lows for 1963.
Public Utilities Commission - Hydro
Grand Bend Public School Board
Recreational Committee
GENERAL
surplus
surplus
surplus
$ 3,704.67
$ 9,590.89
$ 47.38
It is brought to your attention, as I have in past years, that the taxes receivable
listings do not agree with the general ledger control accounts. The listings are short
of the control accounts, and it is recommended that the Council sitting as a Court of
Revision write off these old uncollectable taxes.
The residential taxpayers were given a tax benefit equal to the Unconditional Per
Capita grant; however, the previous year's excess benefit was not taken into consid-
eration.
A gross error was made in calculating the residential and commercial tax rates
with respect to those taxpayers whose rates are affected by Forest District High
School. The variation between the residential and commercial rate was almost 50%
whereas it should have been 10%, The commercial ratepayers were overtaxed by this
error.
Changes have been made in the assessment and collector's roll without apparent
authorization by Court of Revision. There is also include d in the Assessment and
Collector's Roll property that is not subject to real estate taxes.
Although no additions under Section 53 of the Assessment Act were made in the
Collector's Roll, it seems logical that some buildings were either altered, added to
or erected and fit for occupancy between January 1, 1963 and November 30, 1963.
This is a mandatory provision of the Assessment Act.
The Assessment Act, Section 401, Subsection 16, provides that a Village may
pass a by-law for licensing, regulating and governing tr an sie nt traders and other
per sons whose names have not been entered on the assessment roll in respect of
business assessment for the then current year. Since there are no prepaid licenses
under this Section of the Assessment Act, it appears that Grand Bend is losing taxa-
tion revenue it might otherwise receive.
There is no method of properly auditing the mooring fees that should be receiv-
ed. It is suggested that serially numbered by the printer duplicate receipts be issued,
that sufficient detail be listed on the receipt so that receipts could be audited to com-
ply with the by-law. By-law121, providing for such mooring fees, states that the sea-
sonal rate will be $60.00 or less subject to the discretion of the dock master. It would
seem reasonable that the fees be a definite amount and that the discretionary clause
be eliminated.
Auditor's Opinion
Subject to the foregoing qualifications, I hereby report that in my opinion
(1) The financial transactions which have come under my notice have been within the
powers of the Municipality.
(2) The audit has been conducted in accordance with the instructions of the Depart-
ment of Municipal Affairs.
(3) The financial statements present fairly the financial position of the municipality
as at December 31, 1963, and the results of its operations for the year ended on that
date.
A, M. Harper
Date of filing July 15, 1964. License number 2544
TO THE RATE PAYERS OF THE VILLAGE OF GRAND BEND
Please take NOTE that in publishing this statementI am c o m plying with the pro-
visions of SECTION 223a of the Municipal Act.
And instructions received from Municipal Auditor A. M. Harper under date of July
16th, 1964.
aao • <52 2
Clerk -Treasurer
Village of Grand Bend
Revenue Fund Balance Sheet
December 31, 1963
ASSETS
Cash on Hand
Cash in Bank
Accounts Receivable
Sundry
Due from Province of Ontario .
Due from Schools
Due from Other Funds (specify)
Capital funds . . .
Taxes Receivable (Schedule 5) .
Less Allowance for uncollectible
taxes (Schedule 8)
Total Assets . . . • . . . . 4
LIABILITIES
Accounts Payable
Debentures and Coupons Due
Principal
Interest . . . . .
Due to Province of Ontario
Due to Other Municipalities
Due to Schools ..
Other Liabilities
Deferred Revenue (Schedule 8) .
Surplus (Form C)
Total Liabilities and Surplus
6.43
4,434.52
279.09
35,705.73
3,500.00
1,895.00
4,440.95
279.09
2,116.75
50.76
1,694.85
35,705.73
44,288.13
3,203.58
5,395.00
700.00
13,547.14
9,807.50
294.16
11,340.75
44,288.13
Revenue Fund Surplus Account
December 31, 1963
Balance at beginning of year. . . .
Adjustments affecting operations of
previous years:
Settlement Re Taxes on Land
Subject to Disputed Ownership . .
Taxes refunded Re Prior Years .
Surplus for the year (Form D) . . . .
Totals of Debit and Credit Columns
Balance of Surplus at year end (Form B)
Debit
178.13
Credit
8,613.20
550.95
2,354.73
178.13 11,518.88
Balance
11,340.75
Capital Loan Fund Balance Sheet
December 31, 1963
ASSETS
General Fixed (as per Schedule 18)
Due from Schools (for Debentures)
Public
Collegiate and High
Due from Utilities and other Municipal
Enterprises (for Debentures)
Electric Light and Power. . . .
Other Tangible Assets (specify)
Test drilling & water survey fees
LIABILITIES
Schools
Public
Public Utilities and other Municipal
Enterprises
'tectric Light rind Power . . .
DUE ..;C) other municipalities (for
debentures Assumed —Schedule 2)
Accounts Payable (Schedule 17) . 0 „
Due to Other Funds — Revenue funds
Investment in Capital Assets
67,500.00
26,965.64
67,500.00
59,154.90
33,538.50
94,465.64
59,154.90
15,056.28
202,215.32
126,654,90
26,965.64
13,361.43
1,694.85
33,538.50
202,215.32
Grand Bend Holiday, July 31, 1964 Page 5