HomeMy WebLinkAboutThe Brussels Post, 1940-3-27, Page 2Auditor's Repor#Twp iof Grey
latnmary IA 1999,
The, Reeve, Councillors and RatePaYea'a
Township of Grey,
Etlhel, Ontario,
Ge4utleanelnt,
We have audited the books anti aeecounts of the Township of
Grey for the veal' ending 31st Deeenvber 1939. IStubjent to the
Eollolwinig, we report that in our 03Yl$0on, the atutb,c1 ed Balance Street
setts 0oalth ,truly and aneuratedy the position at the affairs Of the
Township on: 'that date, that we have received all the explanations
and information required anOl that all traunatuAlitnas have been Within
the powers of the Corporation and are as shown, by the books,
The folios/la's asPeaadedl 410214cial 9'tatetrtents, are presented:
Exhibit 1 Balantce Sheet
Exhibit 2 Statement of Income and Expenditure
Exhibit 3 Statement of Receipts' and Disbursements
Exhibits' 4 Salle/dale of Debentures
Exhibit 3 Schedule of In'suaaunce in, force
Exhibit 6 Disposition of Tax Roll
Exhibit '7 Statement Of Reeedi-tts and Disbursements -Ethel
Village
We report upon the Recast in the Balance Sheet as follows:
CAPITAL
The Road Maintainer was set up ata value of $3,000.000 in,
last years financial statement and. represented pant of the Capital
Surplus of $6.650.09, We have been•infooneel ''bat the Maintainer
cost $3,175,00 originally, that It ,has worked• three summers, and that
the useful life of such an asset is approximately ten years. Since
payment for the Maintainer was made out of Current Revenue the
original cost should have been represented in 'Current Surplus
rather than Can nttal 'Surplus and so $3,000.00 has been deducted
from Capital .Surplus.
We have adjusted the value of the asset to $2,222.50 which; Is
the original cost of $3,175,00 less three years' depreciation at 10%
Per annum watch amounts to $952.50, Current Surplus urs been
increased. by $2,540.00 which is the original cost of $3,175.00 less
two yeah detpreciation, of $636.00 and the depreciation of the
current year of $317.39 bas been charged to the income and Ex-
penditure Account.
The amount of $2,222.50 which is shown in the Capital
Section of the Balance Sheet as owing to Revenue and in the
Revenue Section as owing by Capna1 1s the amount of the advance
Pram Revenue for the purehase of the Capital Asset squish has still
to be charged to Income and Expenditure In the form of deprecia-
tion in future year's.
Stone Crusher Graders have been written down, from
$1,000.00 to a nominal value 00 3200.00, the difference of 3800.00
being deducted from Capital Surplus, We understand that these
graders are used very 11044e at the present time.
The other Capital Assets remain unchanged from the previous
year.
Municipal drains are shown at the amount of the debenture
liabiilty as at 31st December 1939 less the assesutewts made in 1939
for thebeninare payments to be made during 1940. This net figure
of 36.987,27 is the amount which will have to be assessed for is
saabsequen't years.
REVENUE
Assets
Balancers in Bank have been recoil -oils' to the balances as
certified by your bankers as being oft' deposit as at 31st December
1939. The Ca,8th in the Hands of the' Tax Collector was not verified
by actual totem, but the subsequent deposit of this cash was traced.
The 1939 Tax arrears are as shown by the tax-oIl anti those
of prior periods are ken from the Arrears. 00 Taxes Ledger by
your Treasurer and are in agreement with the records of the County
Treasurer. Tax arrears notices were sent to ail panties in arrears
and no differences have been reported to us.
It has been estimated that there will be receivable from the
Provincial Government a Subsidy of 34.433.45 on account orf 1939
Road Expenditures. There is also receivable from the Township
of McKillop an: amount of $98.55 for spraying material.
The balance of $615.65 due the 'Township from Municipal
Drains represents the amount of assessable expenditures for which
assessment has not yet been' made or debentures not yet issued.
During the year one debenture of $621.50 for the Greig Drain was
Issued. Balances clue from Draints totalling $837.49 have been
deemed by your Council to be u9'rollecitable because they have
been, on the books for a period exceeding .that during which
oollection may legally be made, This amount has been charged
against Current S.P•rlus rather than against the o'peratione of the
current year.
There is a balance, clue from the Village of Ethel of 337.61
after giving credit for Receipts .anti charging expenditures' as detailed
in Exhibit 7.
'Pbs details of the portion of insurance premivane. which is
unexpired' as at 31st' December 1939 are set out in Exhibit 5.
Liabilities
The Bank Loan of 26,000.00 has been confirmed direct with
your banker.
Debenture principal and interest due and unpaid are repre-
sented by four instalments of principal and interest wh4c•h become
dine In 1139 but which had not been presented by ;he Solder therein'
previous to the year-end.
We have set up the debenture assessments made in 1939 for
1940 payments as a liability and these assesments will be taken into
the revenue of the year 1940.
The balance Of 32,413.8.4 dile Municipal Drains by the
Township represents the amount of assess5nenhs or pro-
ceeds of debentures sold which leas not been expended
upon ,the respective drain and so is placed at -their credit,
During the year.1939, balances at the credit of Municipal Drains
totalling 3151,80 were utilized In, the payment of debentures issued
an their account while the Roads share of the ,Surplus on the
Beauchamp Drains has been cerdite/I ,to Ourrent Surplus, The
details of debenture rtaaturi•ties, and, payments are sett ant In the
Delbenture S'cbedule, Exhibit 4,
The Sundry Accounts Payable of $135.00 ,is an estimate of the
19:39 audit fee. While) most of the actual work has been done
during 1940 it applies to 1939 basdn•ess anal 'so we Octave charged
It in Gas Salaries and A1lowan'ces steaming: on the Income and
Expenditure statement,
Your balance 1n, current surplus account 00 33,633.49 has been
adjusted by addling the Roads' :share of Beauchamp Drain. Surplus
of $59.1'5 and the adjustment re Roal Maintainer of $2,5440.09. De-
duations of 6490.74 for overestimate onl 19138 Road .Subsidy and
$837.49 for Drain balances, written off Save been made, arriving at
a revised balance of 34,895,39 to which has beent added the excel%
Of Ineoune over Expenditure for the year resulting in a Current
Surplus ,of• $5279:49 as at 31st December 1939.
COMMENTS
ct will be seen that we have prepared an; Income .anki Ex-
penditure 8taterme'nit, Exhibit 2 and a Receipts and Disbursements
.Statement Exhibit 3. The income and Expenditure Statement shows'
the Rea-ente east Expenditure 1011071 apply to year 1939 wether Or
not it has actually been) reoelved or expended during the year, and
the e'Xeess, of Income over Expenditure of $4,4,10 is the
Mundaiipalityam Surplus for the year, The Receipts and Disburse.
Menta C tetement 280le' out actual recalpt5 and expentdlfture of cash
during the year no smatter .wehother they Pertain to the gears
THE BRUSSELS PAST
bisflieee o1• not,
The 419poattlon• of the 1939 Tax levy is shown In Exhibit 6
and we would report that the reesrds of the Colteeter ,are quite
satielb.otory.
well as the other Insurance your Treasurer 469
The fldellty bonds on er and Tax Colleetor
e po)kfes in, force, have been, exaufined
by us.
We would eXPrerea our am', reclat6on of tire cooperation which
your •Clerk and Treasurer has g. .ta' us during the Course of our
audit. 3;ouiw faithfully, •
Monteith & Monteith, Chartet'eel Accountants
(Ex, 1)
TOWNSHIP of GREY
BALANCE SHEET AS AT 31st DECEMBER 1939
CAPITAL
Assets
Township Hall $ . 800.00
Machinery Building 350.09
Townnitdp 'Office. 500.00
Road Maintainer 2,222,50
Stoner Crusher Graders 200.00
1,000.09 $ 5,072,50
Parks
Drains at Debentan'e Value
Liabilities
Draleage Debentures outstanding (Ex. 4) 37,758.49
Less Debentures provided for in 1.939
payable in 1940 771.22
Capital Surplus
Owing to Revenue Section,
REVENUE
Cash on Hand and in Bank
General Bank Account (Ex. 3)
Tax Collector's.Bank Account (Ex, 3) ....,,,
Cash in. Hands of Tax Collector (Ex. 3)
Arrears. of Taxes:
Unpaid Taxes 1039 (EX. 6)
Penalties thereon
$ 1,251.40
168.52
58,30
$ 5,468.66
107.34
Unpaid Taxes 1933 including Penalties
anti Interest 399,10
Unpaid Taxes 1937 including Penalties
and: interest 210.16
Unpaid Taxes 1936 including Penalties
and Interest 16.39
Estimated Provincial Subsidy Receivable 1839
re Roads
Receivable from Township of McKillop
re Roads
Due l'ownslilp from :'Vlunicdpul Drains
Balance due from Ethel Village (Ex. 7)
Unexpired insurance (Ex. 6)
Owing by Capital Section
Bank Loan
Debenture Priueipal due and unpaid (Ex. 4) .... $ 536.26
Debenture Interest due and unpaid (Ex. 4) ...,,. 3 26.70 562,96
6,987.27
312.069.77
3 6,987.27
2;850.00
2,222,50
312,059.77
$ 1,478.31
3 5,576.00
6,201.65
4,483.45
98.555
615.66
37.61
124.79
2,222.60
$15,262.51
36,000.00
Debenture Assessments 1939 and 1940
paYments (Ex.2) 771,22
Due 'Municipal Drains from Township 2,413.84
Sundry Accounts Payable 13100
Current Sanplus:
Balance as. at 1st ,Ianuary 1839 $ 3,633.49
Add: Roads' share of Beauchamp Drain
Surplus 59,15
Adjustment re Road Maintainer ,..,......., 3,540,00
Deduct: Overestimate on 1938 $ 6,232;64
Road Subsidy ... ,...... 2499.76
Drain Balances written,
off 837.49 12.37.25
Adjusted Balance as at let
January 1939 $ 4,895,39
Adtd: Excess of Income over Eapeucli'ture for
year (Ex, 2) 434.10
TOWNSHIP OF GREY
STATEMENT of INCOME and EXPENDITURE
for year ending.- 31st December 1939
Income:
Taxes, 1939 Levy (Ex. 6)
Penalties and. Interest on Taxes
Provincial Government -Assessment Subsidy
Provincial Governimenit-1930 Road Subsidy estimated
Provincial Government -re Relief
Canadian Pacific Railway re North West Drain
Roads and Bridges
Drain balances used in Payment of debentures .,,..... ,
Debenture Assessments 1933 for 1939 payments
Ethel Field Day
br35.•...............••.,..,,.,,.,,,,.,,,,,,,,.,,,,,,,.,,
Less Expenditure:
County Levy
School Boards $14,772,17
Roads and Budges 12,3314.35
Dobeniture,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 9,994,41
Principal (Ex, 4) 3,006.02
Debenture Interest (Ex, 4)
Re Drains 1436.6.3
Salaries and Allowances ......................,636.63
Printin stag 1,341.93
g, Stationery and Yosii<tge ......,....
Insurance, Light, Heat & 'Care of Bld ,,,, 375,39
Direct Relief . '• 36 .29
Sunklry Grants .130.0
Board of Health 190.00
Telephone and Tills,.....................
414,12
••.. •..•.................... 8113,42
Street Lights.
Ethel Village TaX Levy (Ex, 7) ..., 280,47
Interest and Exchange 830,22
845.9
ShWeep] Illledor worried by dogs 1122.097
Inspector and Expense .....
Registration of Births, Marrja es, 21
Revisions of Voters Lists g Death 13.25
"" 35,00'
Legal race ,
Debenture Assessments 1909 for 1340 100.73
PaYmen4s (19x, 1)
Taxes reeni'tted by Council
Shtndry Expehditure ;,
Depreciation, Road Maintenance
IxCeas of Income over Expenditure (Ex, 1) „
39,883.02
WEDNESDAY, MAsIiICH' 27th, 1940'
rr �.
ssissisktvisevsks
Exilbit
TOWNSHIP OF PREY
Abstract Statement of Receipts and Disbursements
far year ending -,31st December 1939
Baianoei Its atl 1st January 1939
General 13ankr Account ,. ,,.... ,, , „ , ,,,,., $ 1,225.86
Tax Collecitors Bank Al0couwt 250,83
Gnat 1n Hands of Tax Collelcitlor 125,44
Adkl Receipts:^
1939 Taxes collected (Ex. 6) ,,,,,,,,,,,,,,,,,, $ 38,746.72
Arrears of Taxes. collected) 4,152,69
19'33 orinpiel .RoaSl1Assib y
Prov0ncPrIM Governmedbt-ssessment . •
4,187.67
Subsidy 4,096.02
Provdnedal !Government - re Relief 80294
'Town'ship of 'Morris, - re Lamont Drain ,,,, 461,14
Cana1ian'PaOd$c•Raliway re North Wast
Drain 4.92
Bank Loan ]7,400.00
Receive/4 on account of Ethel VdYlage :,,,.,,. 424.70
Drainage' Debenture Sold (Ex. 4) 621,50
Roads) and Bridges 102751'
Ethel Field Day 69.0'0
Total to be accounted for
Dedutit Disbursement:
County Levy
Sohool Board's
Roads and Bridges,
Debenture. PrinldOOpal - 1939
Debenture Principal - 1939 (Ex. 4)
Debenture Interest - 1938
Debenture Interest - 1939 (07x. 4)
Re Drains)
Bank Loan
Salaries kind Allowances
Printing, Stationery and Postage
Insurance, Light, Heart, Care of Budlldngs• 380,39
Direst Relief 465.26
Sundry Gr,ints' 190.09
Board of Health 414.12
Tele1home an'd Toils 3,943.12
Street Lights 119,49
Disbursed on account of Ethel Village
(Ex. 7)
3 1,602.11
65,844.61
$ 67,446.72'
$34;772,17
112,334.35
9,994.41
218.0$,
2,409.76
42,07
418.01
1,130.93
16,000.00
1,169.95
3141.03
349.00
Inheres and Exchange 345.97
Sheep Killed or Wworrted by Dogs .,., 122.00
Weed Inspector and Expenbe 28,65
Registration of Births, Marriages and
Deaths 13.25
Revision) of Voters' Lists 65.00
Legal Fees 140.7.8
Sundry Disbursements
.220.71 65,968.41
Balance 85 at Slat December 1939
General Bank Account -) 1)
) ......
Tax 'Collector's Bank Account$ 1,251,5,
'Cash in hands of Tax Collector (1112.1) 6S392
1,478;31,
Exhibit 6
$ 1,478.31.
TOWNSHIP of GREY
DISPOSITION of TAX ROLL
Current Levy (Ex 2)
of year ending - 31st December 1939
Penaltiets Added
Deduct: Collections during year
Transferred; to General Account ... ,..,.,, $ 33,519.31
'Balance in/ Collector's Bank Account
'Cash in Collector's Hands (Ex (E 1)
1)
Unpaid 1939 Taxes as et 3ist December 1939 (Ex. �
$ 39,20522
6,46
239,215.33
163.52
63.39 83.746.72
35,468, 66
TOWNSHIP of nRES
STATEMENT of RECEIPTS and DISBURSEMENTS
VILLAGE of ETHEL
for year ending - 31st December 1939
Balance due Village of Ethel 1>y Township 1st January 1939 $ 6.47
6,379.49 Add Receipts,
Levy Township ltwte
Levy Village Rate
315,262,51 License Pool Table
Ethel Scales
Exhibit 7
Exhibit 2
$39,208.92
267.81
4,096.02
4,483.45
25L74
4.02
1,126,0$
151.80
1,636.22
69,00
Deduct Diebursmenis:
'Street Lighting
Library Grant
Winks' Clock .....
Bulbs] re Street Lights
Scale Books,
Pollee Duty
Balance due Towusbip by Ethel Village, 31st
December 1989 (Ex, 1) $ 37.61
so*+ +•• +•�•-•44,••••••••44•44•44-,•441•44•4••••
$81, X11+NDN+♦ ♦N♦ ♦ •H♦.+ -•_•H••-•
• ♦ ♦ ♦ S.
Twp., of Grey
3 127,37
152.85
10:00
14.70
$ 175.00
25.00
10.00
32,56
4,60
2.00.
804.92
4 811.39
349.00
771.22
19,96
220.71
817.50 50,811.84
$434,10
NOTICE
The Council of a Township ay pass a By';Law, pursuant
to the "Tile Drainage Act" to Borrow Money to assist in the
eConstrue ion of Tile Drainage.
If sufficient applications are received from owners of
Farms. The Council propose to Borrow from the Pro-
vincial Governnnent the Necessary Funds to assist
For Construction of Tile Drain in the Township of Grey.
in the 'thinformation Consult any member of the Council
or the Clerk.
Application Terms may be had at the Clerk's Office.
J. 11. FEAR, Clerk.
4•+.0,4•4•4•,ON•N•N.N•N�NiN•N•NON4M•N•N�N•w•N•N�• �