HomeMy WebLinkAboutTimes-Advocate, 1978-06-08, Page 31Timei-Advocate, June 8, 1978
USBORNE TRACK
U?MV(IIS \.SU|IU| JLUVUI, 1(15? KIMI *<UUMI MIYI9IVII VYKIIICI9 MI 5? 3IIVVYII MMVVC. U'J'.R, 15?llz M11CI
Cottle, Theresa Johnson and Allan Pym. Front, Teddy Oke, Patti Willis and Kevin Heather.
CHAMPS — The annual track and field meet was held Thursday at
Usborne Central School. The individual division winners are shown above. Back, left, Sherrie
Two drivers given fines
on careless driving counts
Two area drivers were
each fined $105 or 11 days in
jail when they appeared on
careless driving charges
before Justice of the Peace
Douglas Wedlake in Exeter
court, Tuesday.
Wayne Clipperton, Dash
wood, was charged following
a single car accident on Apr jl
15. He hit a telephone pole.
The court was advised the
driver dropped a cigarette
and lost control of the vehicle
while attempting to retrieve
the cigarette. Damage in the
accident amounted to $1,000.
The other driver fined was
Gerald A. Cottle, RR 1
Woodham, who was involved
in a collision with a train at a
level crossing in Stephen on
January 30.
His licence was also
suspended for two months.
The majority of cases
heard by Mr. Wedlake in
volved charges under the
Liquor Licence Act.
Paying fines of $50 each or
five days for driving motor
vehicles in which liquor was
readily available were:
Raymond Gordon Snell,
Centralia; John C. Lin
denfield, Exeter; Donald A.
McKellar, RR 2 Gand Bend;
William Stuart Pole, RR 1
Dashwood (two charges);
Michael Wayne Anderson,
Grand Bend.
Other liquor infractions
were as follows: Larry J.
Gloor, Centralia, $50 for
consuming liquor in a place
other than his residence;
Roger Scott O’Brien, Zurich,
$50 for having liquor while
under the legal age; Mark
Wragg . Exeter, $50 for
having liquor illegally con
tained in a motor vehicle.
Paying fines under the
Highway Traffic Act were:
Grace Munnock, London, $25
for following another vehicle
too closely; Calvin Powell,
Granton, $25 for failing to
yield the right of way; Allan
Robert Baird, Crediton, $25
for failing to provide an
operator’s licence; Alex G.
Burge, RR 3 Dashwood, $55
for failing to provide
evidence of insurance;
Kevin Edward Masnica,
Centralia, $25 for a
passenger failing to wear
complete seat belt assem
bly; Ronald George Dodds,
London, $45 for a speed of 110
in an 80 km zone.
Don't Suffer Any Longer. Stop In And
Get Fast Relief With One Of Our
AIR CONDITIONERS
FANS or DEHUMIDIFIERS
We Feature Top Quality Units By
ELECTROHOME and TORCAN
There's An Air Conditioner
To Fit Your Need and Budget
5,000, 6,000, 8,000 or 10,000
BTU MODELS IN STOCK
Pagt 31
'TAST/CALLYCOOL
The recent arrest by the
Exeter Police Department of
a man subsequently found
guilty of several break and
enters in the area has put an
end - at least temporarily -
Youth's arrest brings end to local breakins
to the incidence of such
crimes in Exeter.
police Chief Ted Day told
council this week that np
break and enters were
reported during the past
month. There were three
thefts with total loot of $155,
none of which has been
recovered.
Other statistics for the
month of May were as
follows: six accidents with
three injuries and damage of
$6,115, 13 charges and 31
warnings under the Highway
Traffic Act, six charges
under the Uquor Licence
Act, five parking tickets
issued, nine animal com
plaints received, one assault
charge, one indecent act
charge, two charges for
creating a disturbance and
three wilful damage acts
investigated.
The officers worked a total
of ipo hours of overtime
during the month, with 48 of
those being court time.
TOWNSHIP OF USBORNE AUDITOR'S REPORT 1977
To: The Members of Council, and Ratepayers of the Corporation of the Township of
Usborne.
We have examined the 1977 financial statements of the Corporation of the
township of Usborne. Our examination was made in accordance with generally
accepted auditing standards, and accordingly included such tests and other
procedures as we considered necessary in the circumstances.
In our opinion these financial statements present fairly the financial position of
the Corporation of the Township of Usborne as at December 31,1977, and the results
of its operations for the year then ended, in accordance with accounting principles
generally accepted for Ontario municipalities applied on a basis consistent with that
of the preceding year.
DURST, VODDEN & BENDER
Goderich, Ontario
April 5,1978
License Number 567
1977 1076
Special charges on
benefitting landowners................... $570,735 $435,076
(b) Capital outlays, including fixed assets and the transfers of capital funds in the
amount of $79,615, which have been financed from general municipal
revenues of the current year, are reported on the Statement of Revenue and
Expenditure.
Statement of Revenue and Expenditure
for the year ended December 31,1977
Accumulated net revenue (deficit) at
the beginning of the year............... .................
Expenditures and transfers
Municipal expenditures
General government.......................................
Protection to persons and property.................
Transportation services...................................
Environmental services................................. .
Health services................................................
Social and family services...............................
Recreation and cultural services.....................
Planning and development...............................
Total expenditure................................................
Transfers
Transfers to region or county....................................
Transfers to school boards.........................................
Total transfers................................................................
Total expenditures and transfers..................................
Municipal purposes
Taxation.............................................................. .......
Payments in lieu of taxes'...........................................
Ontario grants.............................................................
Fees and service charges...........................................
other........................................................ ..................
Revenue to pay for municipal purposes.......................
Taxation.............................................................
Ontario grants.....................................................
Revenue to pay the region or county requisition..
Taxation................................................................
Revenue to pay the school board requisition.........
Total revenue...........................................................
Accumulated net revenue (deficit) at
the end of the year.................................................
Analysed as follows:
General revenue...................................................
Region or county...................................................
School boards..........................................
Special charges....................................................
1977
Budget
1977
Actual
$
3 Dudng^he year, $40,664 were credited directly to reserve funds without being
recorded as revenues and expenditures of the Revenue Fund. Major Sources
were:
Interest income...........................................................................................• • • ^48
Ontario Home Renewal Plan grants................................................................
11,953 11,953
31,234
14,647
192,332
12,240
25
25
7,406
139,547
397,456
32,381
23,708
322,011
14,894
25
25
7,456
94,026
494,526
4. Net Long Term Liabilities
(a) The balance for net long term liabilities reported on the Balance Sheet is
made up of the following:
Total long term liabilities incurred by the municipality in
cluding those incurred on behalf of former school
boards..,........ ................... $795,180
Of the long term liabilities shown above, the responsibility for payment of prin
cipal and interest charges has been assumed by the Huron County Board of
Education for a principal amount of...................... 189,716
Net long term liabilites at the end of the year...............................................$605,464
85,933
203,089
289,022
686,478
153.832
423
138,222
88,487
8,869
389.833
60,942
20,527
81,469
203,223
203,223
674,525
1
86,467
204,878
291,345
785,871
104,515
394
166,546
117,558
42,077
431,090
61,466
20,645
82,111
204,900
204,900
718,101
55,817
(55,751)
108
(112)
(62)
(55,817)
5. Accumulated Net Revenue (Deficit)
at the End of the Year
The balance in the revenue fund at the year end is available to reduce (to be
added to) the levies of the following classes of ratepayers.
General ratepayers........................................................
Kirkton Woodham street lights.....................................
School board ratepayers........,.......................................
County ratepayers............. ................................
1977
(55,751)
(62)
(112)
___108
$(55,817)
1976
7,701
(39)
(173)
4,464
$11,953
6. Charges for net Long Term Liabilities
Total charges for the year for net long term liabilities were as follows:
Principal payments
Interest payments ..
Total charges...... .
1977
72,302
22,695
$94,997
1976
65,420
19,916
$85,336
&
2
Choose from 20"
three speed
oscillating fans or
20" three speed
rectangular fans.
WHITING'S
Main St. 235-1964
• Warehouse Furniture and Appliances
Unlimited (New & Used) • Antiques & Things
........... ..... -■ -
Statement of Capital Operations
for the year ended December 31,1977
CAPITAL EXPENDITURE
Unfinanced capital outlay (Unexpended capital
financing) at the beginning of the year.....
Transportation services.................... .......
Environmental services............................
Recreation and cultural services..............
Planning and development........................
Total expenditure..........................................
CAPITAL FINANCING
Contributions from the revenue fund........
Long term liabilities incurred...................
Ontario grants...........................................
Other ...........................................................
Total capital financing...................................
Unfinanced capital outlay (Unexpended
capital financing) at the end of the year ...
The total charges were paid from general municipal revenues of the municipality
and are included in expenditure on the Statement of Revenue and Expenditure
classified under the appropriate functional headings.
7. The Anti-inflation Act
The Municipality is by agreement between the Government of Canada and the
Government of the Province of Ontario dated January 13, 1976 subject to The
Anti-Inflation Act (Canada) and the national guidelines. This legislation limits in
creases in compensation payments effective October 14,1975.
Nil Nil
79,615
231,903
265,740
577,258
79,615
205,200
183,561
108,882
577,258
Nil
Current assets
Cash.........................
Accounts receivable.
Taxes receivable.....
Other current assets.
Balance Sheet
as at December 31,1977
ASSETS
Capital outlay to be recovered in
future years..........................................
Other long term assets...............................
Current liabilities
Temporary Ioans ....................... .............
Accounts payable and accrued liabilities
Other current liabilities.......................
14,218
2,500
8,521
174,774
200,013
75,339
100,300
24,374
200,013
Nil
472,566
14,500
655,423
Reserve and Reserve Funds
Statement of Continuity and Analysis of Year End Position
for the year ended December 31,1977
Available at the beginning of the year for
future municipal purposes ..........
REVENUE
Contributions from developers.............
for O.H.R.P...........................................
Interest earned
EXPENDITURE
Transfers to the revenue fund
O.H.R.P. administration......
Available at the year end for future
municipal purposes...................
Analysis of Year-End Position
as at December 31,1977
RESERVES
Reserve for working funds
1977
$
1976
$
79,366
39,916
__748
40,664
22,095
7,759
29,854
90,176
48,234
205
31,704
1,923
33,832
1,250
1,450
2,700
79,366
a
47,09525,000
25,000 47,095
164 154
65,012 32,117
65,176 32,271
90,176 79,366
RESERVE FUNDS
from contributions by subdividers
for O.H.R.P....................................
24,400
64,253
2,885
91,538
472,566
79,366
11,953
655,423
Year end position of reserves
and reserve funds...............
Analysis of Assets and Liabilities
as at December 31,1977
1.
Net long term liabilities......................................
Reserves and reserve funds...............................
Accumulated net revenue (deficit) and
unapplied capital receipts................................
Accounting Policies
(a) Statement of Revenue and Expenditure
This statement reflects the revenues and expenditures of the revenue fund.
There are no local boards or municipal enterprises consolidated in these
results.
(b) Statement of Capital Operations
This statement reflects the capital expenditure of the municipality to be
recovered from the general municipal revenue of the municipality.
(c) Balance Sheet
This statement reflects the assets and liabilities of the revenue fund, the
capital fund and reserve funds of the municipality.
(d) Fixed Assets
The historical cost and accumulated depreciation of fixed assets is not
reported for municipal purposes. Instead, the "Capital outlay to be recovered
in future years” which is the aggregate of the principal portion of unmatured
long term liabilities and capital funds transferred to other organizations is
reported on the Balance Sheet.
(e) Municipal enterprises
There are no municipal enterprise activities carried on by the municipality.
(f) Charges for net long term liabilities
1 Debt retirement costs including principal and interest are charged against
current revenues in the periods in which they are paid. Interest charges are
not accrued for the periods from the date(s) of the latest interest payment(s)
to the end of the financial year.
2. Capital Outlay to be Recovered in Future Years
(a) Some capital outlay to be recovered in future years does hot represent a
burden on general municipal revenues, as it is to be recovered in future years
from other sources:
CURRENT ASSETS
Cash........... ......................
Taxes receivable..............
Other accounts receivable
Other current assets........
Capital outlay to be recovered
in future years......................
Other long term assets..........
Total.......................................
CURRENT LIABILITIES
Temporary loans..........
Accounts payable and
accrued liabilities.........
Other current liabilities
80,500
revenue capital reserve fund consolidated
fund fund funds eliminations total
$$$$$
31,062 1,034 32,09622,989 22,989142,342 11,625 1,564 155,531
5 22ftU25.-21,075 6,772
204,318 15,700 2,598 6,772 215,844
605,464
A175,.
91,773
605,464
910.483204.318 62Ufi4 6.772
40,900
178,563
^15,672
235,135
Net long term liabilities.................
Reservesand reserve funds.......... 25,000
Balance (dr deficit) at the year end -(55J1ZLTotal..................................f.............^204,318
z
15,700 23,900 a
15,700
605,464
.62U64
iXuXZxL
6,772
.6,772
178,563
.. 11,597 .
270,660
605,464
90,176
150171,
910,483.
s
a
a
|
|
|
i
s . . . s